$ 869,000
-
$869,000
Price -
4
Bed -
8
Bath -
3,244
SqFt
NEW! Buy and sell safely with virtual options - Learn More
About the Listing CTST1 - 124219
Make up to 1,000,000.00 MILLION dollars * INVESTMENT OPORTUNITY* !!! New architectural drawings available. Future development potential*: • 4 unit condominium each unit 3 bed, 2.5 bath: Total SF: 8133 SF ○ Unit A: 1860 SF @ 360 $/SF= 669,600.00 ○ Unit B: 1869 SF @ 360 $/SF= 672,840.00 ○ Unit C: 1980 SF @ 410 $/SF= 811,800.00 ○ Unit D: 1994 SF @ 410 $/SF= 817,540.00 ○ Common Area: 431 SF • Total Gross proceeds: 2,971,780.00 ○ Less initial investment @ 849,000.00 ○ Less carrying cost, construction cost, interest, ect @ 900,000.00 • Total potential net PROFIT*: 1,222,780 Current status of the building : • 4 units , FULLY occupied, all of them 1 bed +1 bath+ den • Total building Size 3244 SF** • Currently rented @: ○ Apt 1: 1375,- + utilities, landlord pays trash/water/sewer ○ Apt 2: 1400,- + utilities, landlord pays trash/water/sewer ○ Apt 3: 1400,- + utilities, landlord pays trash/water/sewer ○ Apt 4 1425,- + utilities, landlord pays trash/water/sewer • Annual Gross income: 66,900,- • Expenses (estimated) : water, sewer, taxes, insurance, ect : 15369,- • NOI (net operating income) : 51,531 • Current Cap rate: 4.6% STRICTLY SOLD AS IS ! *Not a financial advice, actual results might differ. **According to tax records *** pictures and plans for informational purposes only and might not present actual condition.
Listing Highlights
Status
Active
Days on Site
0
Property Type
Multi-Family
MLS ®
DCDC2270584
Year Built
1920
Total Square Footage
3,244
Lot/Acreage
0.08
Interior Details
- Bedrooms: 4
- Bathrooms: 8 Full
- Appliances:
- Air Cond: Central A/C
- Heating: Forced Air
- Fireplaces:
- Floor:
- Above Ground Sq Ft: 3244
- Below Ground Sq Ft: 0
- Basement:
- Other:
- Water: Public
Exterior Details
- Lot Description: Not New Construction,Horse Property: No,In City Limits
- Garage Capacity: N/A
- Zoning: RF-1
- Roof:
- Others:
- Sewer: Public Septic
- Parking Features: On Street
Financial Details
- Tax Amount: $7,234
- Taxes w/Assessments: N/A
- Tax/Property ID: N/A
- Tax Year: 2025
Payment Calculator
Monthly Payment
- in Principal and Interest
- in Taxes
Years
% Down Payment
% Mortgage Rate
Questions About..
1729 Trinidad Ave NE Washington, DC 20002
Never Miss A New Property
Get notified any time there's a new home on the market in this neighborhood!
Don't worry! We'll never spam you or sell your details. You can unsubscribe whenever you'd like.
Listing Courtesy of -
